Skip to content
Mermaid templates

Equity Waterfall

Exit-proceeds distribution: preferences → catch-up → pro-rata.

Template previewMermaid
Rendering…

Make it your own.

flowchart TD
Proceeds[Exit proceeds] --> Debt[Repay debt + closing costs]
Debt --> Liq["Liquidation preference<br/>(preferred stockholders 1x)"]
Liq --> Caught{Preferences satisfied?}
Caught -- no --> Stop[Common gets $0]
Caught -- yes --> Catch["Catch-up<br/>(common reaches pro-rata)"]
Catch --> Pro[Pro-rata distribution\nto all share classes]
Pro --> Options[Less option pool exercise]
Options --> Final[Final per-share payout]