Waterfall — EBITDA Bridge FY24 to FY25, Price-Volume-Mix
The bridge a CFO puts on the results slide: FY24 EBITDA of £48,200k walks through price (+£6,900k), volume, mix and a subtotal after the revenue drivers, then raw materials, the energy saving, the wage settlement, the efficiency programme and FX, to FY25 EBITDA of £51,900k (+7.7%). Every bar is computed from the one before it, so the bridge always closes. Illustrative values.
Make it your own.
title "EBITDA bridge FY24 → FY25 (£k, illustrative)"
bar "FY24 EBITDA" 48,200
# Revenue drivers
delta "Price" 6,900
delta "Volume" 3,100
delta "Mix" -1,400
total "After revenue drivers"
# Cost drivers
delta "Raw materials" -4,800
delta "Energy cost saving" 1,700
delta "Wage settlement" -3,600
delta "Efficiency programme" 2,900
delta "FX translation" -1,100
total "FY25 EBITDA"